ࡱ> kj g2ɀ\p Ba==D,8X@"1Calibri1Calibri1Calibri1Calibri1QTahoma1QTahoma1 Calibri1 Calibri1Calibri1 Calibri1>Calibri1?Calibri14Calibri1,8Calibri18Calibri18Calibri1Calibri1 Calibri1h8Cambria1<Calibri1Calibri1Calibri14Calibri1 Calibri1Calibri3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q*6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k)3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_-,>_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{+;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-                                                                            P  P     a>  ff             `       @ @  (0@ @   0@ @   (@ @  8@ @   @ @   !@ @  0!@ @  (0!@ @  0@ @  0!@ @   !@ @  (0!@ @  (0!!@ @   !!@ @  x 0   (0  `@ @  x""@ @  x@ @   (@@   @@  (0@@  p@@ 0@ 0 @  p  @ 0  0  0 @  0  8@ @  #0@ @   0@ @  8@ @  p!@ @  p!@   p! @  (p"@ @ (0"@  (0" @  0@ @  8@ @  8@ @  8!@ @  ||m͍$}-} _._-}-} _._-}-} _._-}-} _._-}-} _._-}-} _._-}-} _._-}-} _._-}-} _._-}-}  _._-}-}  _._-}-}  _._-}-}  _._-}-}  _._-}-} _._-}-} _._-}A} _._-ef#0.0}A} _._-ef#0.0}A} _._-ef#0.0}A} _._-ef#0.0}A} _._-ef#0.0}A} _._-ef #0.0}A} _._-L#0.0}A} _._-L#0.0}A} _._-L#0.0}A} _._-L#0.0}A} _._-L#0.0}A} _._-L #0.0}A} _._-23#0.0}A} _._-23#0.0}A} _._-23#0.0}A} _._-23#0.0}A}  _._-23#0.0}A}! _._-23 #0.0}A}" _._-#0.0}A}# _._-#0.0}A}$ _._-#0.0}A}% _._-#0.0}A}& _._-#0.0}A}' _._- #0.0}}( ??v_._-̙#0.0-;_-?_@_ @_-@ }}) ???_._-#0.0???-;_-????_@_ ???@_-@ ???}}* }_._-#0.0-;_-?_@_ @_-@ }-}+ _._-}-}, _._-}A}- _._-#0.0}A}. _._-?#0.0}A}/ _._-23#0.0}-}0 _._-}U}1 _._-#0.0-;_-}}2 _._-#0.0???-;_-????_@_ ???@_-@ ???}-}3 _._-}A}4 e_._-#0.0}A}5 _._-#0.0}-}6 _._-}}7 _._-#0.0-;_-?_@_ @_-@ }-}8 _._-}A}9 }_._-#0.0}-}: _._-}-}; _._-}-}< _._-}A}= a_._-#0.0}-}> _._-}-}? _._-}-}@ _._-}-}A _._-}-}B _._-}-}C _._-}-}D _._-}-}E _._-}-}F _._-}-}G _._-}-}H _._-}-}I _._-}-}J _._-}-}K _._-}-}L _._-}-}M _._-}-}N _._-}-}O _._-}-}P _._-}A}Q _._-#0.0}-}R _._-}-}S _._-}-}T _._-}-}U _._-}-}V _._-}A}W _._-#0.0}-}X _._-}-}Y _._-}A}Z _._-#0.0}-}[ _._-}-}\ _._-}-}] _._-}-}^ _._-}-}_ _._-}-}` _._-}-}a _._-}-}b _._-}A}c _._-#0.0}A}d _._-#0.0}A}e _._-#0.0}A}f _._-#0.0}-}g _._-}-}h _._-}-}i _._-}-}j _._-}-}k _._-}-}l _._- 20% - :F5=B1M 20% - :F5=B1 ef % 20% - :F5=B2M" 20% - :F5=B2 ef % 20% - :F5=B3M& 20% - :F5=B3 ef % 20% - :F5=B4M* 20% - :F5=B4 ef % 20% - :F5=B5M. 20% - :F5=B5 ef % 20% - :F5=B6M2 20% - :F5=B6  ef % 40% - :F5=B1M 40% - :F5=B1 L % 40% - :F5=B2M# 40% - :F5=B2 L渷 % 40% - :F5=B3M' 40% - :F5=B3 L % 40% - :F5=B4M+ 40% - :F5=B4 L % 40% - :F5=B5M/ 40% - :F5=B5 L % 40% - :F5=B6M3 40% - :F5=B6  Lմ % 60% - :F5=B1M 60% - :F5=B1 23 % 60% - :F5=B2M$ 60% - :F5=B2 23ږ % 60% - :F5=B3M( 60% - :F5=B3 23כ % 60% - :F5=B4M, 60% - :F5=B4 23 % 60% - :F5=B5M0 60% - :F5=B5 23 %! 60% - :F5=B6M4 60% - :F5=B6  23 %":F5=B1A:F5=B1 O %#:F5=B2A!:F5=B2 PM %$:F5=B3A%:F5=B3 Y %%:F5=B4A):F5=B4 d %&:F5=B5A-:F5=B5 K %':F5=B6A1:F5=B6  F %(2>4 u2>4  ̙ ??v% )K2>4uK2>4  ???%????????? ???* KG8A;5=85 KG8A;5=85  }% +&5=56=K9,. 5=56=K9 [0]- 03>;>2>: 1K 03>;>2>: 1 I}%O. 03>;>2>: 2K 03>;>2>: 2 I}%?/ 03>;>2>: 3K 03>;>2>: 3 I}%230 03>;>2>: 4= 03>;>2>: 4 I}% 1B>3KB>3 %OO)2>=B@>;L=0O OG59:0>=B@>;L=0O OG59:0  %????????? ???30720=8570720=85 I}%4 59B@0;L=K9I 59B@0;L=K9  e%51KG=K9 %5;>E>9?;>E>9  %6 >OA=5=8595 >OA=5=85 %7 @8<5G0=85n @8<5G0=85  8* @>F5=B=K9%9!2O70==0O OG59:0U!2O70==0O OG59:0 }%-:"5:AB ?@54C?@5645=8OO "5:AB ?@54C?@5645=8O %;* $8=0=A>2K9<2$8=0=A>2K9 [0]=%>@>H89A%>@>H89  a%XTableStyleMedium9PivotStyleLight16`X !>B@C4=8:8 ~ >A?8B0==8:8,u@8<5@K 70?>;=5=8O8vn(+S AA@A@  G2A53>2.B.G. ?5403>3>22 B.G. ?5403>3>2,=>2L ?@8=OBK5 A>B@C4=8:8 70 >BG5B=K9 ?5@8>4 @8=OBK5 A>B@C4=8:8 87 2K1K2H8E >;8G5AB2>$ >;6=>ABL @8<5G0=85%:5@52545==K5 A>B@C4=8:8 87 ?5403>3>2 "=5B" 2 ?5403>38 "40":5@52545==K5 A>B@C4=8:8 87 ?5403>3>2 "40" 2 ?5403>38 "=5B"= 01>B0NI85 A>B@C4=8:8 ?@8=OBK5 =0 4>?. 4>;6=>ABL ?5403>3 "40"&K1K2H85 A>B@C4=8:8 70 >BG5B=K9 ?5@8>4= 01>B0NI85 A>B@C4=8:8 C2>;5==K5 A 4>?. 4>;6=>AB8 ?5403>3 "40" >OA=5=8O2 B.G. ?> 45BA04C >;8G5AB2> !BC?5=L1>A?8B0==8:8, ?5@52545==K5 87 OA;59 2 45BA:89 A042>A?8B0==8:8, ?5@52545==K5 87 45BA:>3> A040 2 OA;8=>2L ?@8=OBK5 A>B@C4=8:8@8=OBK5 2>A?8B0==8:8K1K2H85 2>A?8B0==8:8Q ?>;OE !7 - !16 ?@8 7=0G5=88 "0" 2 ?@8<5G0=88 F5 8 F6 C:07K205BAO "42865=8O =5B"Q ?>;OE !7 - !12 ?@8 7=0G5=88 "0" 2 ?@8<5G0=88 F5 8 F6 C:07K205BAO "42865=8O =5B"@83>@L520 .. ;5:A5520 .. ><>I=8: 2>A?8B0B5;O >A?8B0B5;L5#1>@I8: ?><5I5=89  ;5:A5520 .. >A?8B0B5;L#1>@I8: ?><5I5=89 >A?8B0B5;LK<G5=:> .. ;8A5520 .... ;8A5520 .... @5:>20 ..><>I=8: 2>A?8B0B5;O 20=>20 ..0<. 02 ?> #  >9I8: ?>AC4K$54>@>20 .. >?>20 ..C7K:0;L=K9 @C:>2>48B5;L >20@$54>@>20 .. C7K:0;L=K9 @C:>2>48B5;L !84>@>20 ".B.5;>?@>872>48B5;L'0;:8= 3>@ 0;:8= 0:0@ >;:> <8B@89 a5BA:89 A04 /A;8 5BA:89 A04 20=>2 20=/A;8!84>@>2 !84>@ 5B@>2 5B@ !5<5=>2 !5<5=&B25BAB25==K9 70 2545=85  "0@03@0D":.B5;.20=>20 "0BLO=0 20=>2=0 921-333-33-33!'8A;> 2>A?8B0==8:>2 =0 31.03.2015'8A;> A>B@C4=8:>2 =0 31.03.2015_BG5B > 42865=88 A>B@C4=8:>2 ?>  "0@03@0D" 2 # !777 70 ?5@8>4 A 01.04.2015 ?> 30.04.2015aBG5B > 42865=88 2>A?8B0==8:>2 ?>  "0@03@0D" 2 # !777 70 ?5@8>4 A 01.04.2015 ?> 30.04.2015!'8A;> 2>A?8B0==8:>2 =0 30.04.2015'8A;> A>B@C4=8:>2 =0 30.04.2015-;5:B@>==0O ?>GB0:.B5;. (<>18;L=K9 +@01>G89) 0==K5 ?>;59 !5 8 !6 !!!=5 70?>;=ONBAO!!!, 0 AG8B0NBAO ?> D>@<C;5 <5E0=8G5A:8 8 4>;6=K @02=OBLAO 40==K< 87 "0@03@0D0" -> ?@8;>65=85 "2865=85 2>A?8B0==8:>2" -> 2:;04:0 ">=B8=35=B" A>>B25BAB25==>) 0==K5 ?>;59 !5 8 !6 =5 70?>;=ONBAO, AG8B0NBAO ?> D>@<C;5 <5E0=8G5A:8 8 4>;6=K @>2=OBLAO 40==K< "0@03@0D" @8;>65=85 "2865=85 A>B@C4=8:>2" 2:;04:0 "!>B@C4=8:8" A>>B25BAB25==>#_BG5B > 42865=88 A>B@C4=8:>2 ?>  "0@03@0D" 2 # !%%% 70 ?5@8>4 A 01.12.2016 ?> 31.12.2016'8A;> A>B@C4=8:>2 =0 01.12.2016'8A;> A>B@C4=8:>2 =0 31.12.2016bBG5B > 42865=88 2>A?8B0==8:>2 ?>  "0@03@0D" 2 # !%%% 70 ?5@8>4 A 01.12.2016 ?> 31.12.2016!'8A;> 2>A?8B0==8:>2 =0 01.12.2016!'8A;> 2>A?8B0==8:>2 =0 31.12.2016JC D2GHDuKL N$ Og *TccB g2ɀ Za  dMbP?_*+%,&ffffff?'ffffff?(?)?M/ 4dXXA4" d333333?333333?&<3U} #} I}  } m } $ }  } $} $} ۸W@ ,,,,,,,, , X g  X ,,XX,; ; _A_____ ]^ AA A A A T W Z@ bB >> > > UX[b >> > > UX[ bC >-QDDDD  > > UX[b >EQ/DDD D D D DD > > UX[ b >???VX[b >???VX[ b >???VX[ b > ???VX[ B > ???VX[ B > ???VY\ B > ???? b > ????b >???? B >???? S3 `aaaa S>`aaaa M=`aaaaR`aaaa,2|:bRNy2.2.22..*..""  `H 0 (  x  6*X? 3]4@ %_/64 M\S;Y $<I2B>@: C:7K205BAO >A=>2=0O 4>;6=>ABL<$xx  6+X? 3]4@ gU|bJ2Jai +<W2B>@: C:07K205BAO 4>?>;=8B5;L=0O 4>;6=>ABL<'  +xx  6*X? ]4@ 5iqеBK>" $<I2B>@: C:7K205BAO >A=>2=0O 4>;6=>ABL<$xx  6+X? ]4@ ʥ D(܏, $<I2B>@: C:7K205BAO >A=>2=0O 4>;6=>ABL<$xx  6*X? ]4@ { A=' $<I2B>@: C:7K205BAO >A=>2=0O 4>;6=>ABL<$xx  6)X? ]4@ WcFe} +<W2B>@: C:07K205BAO 4>?>;=8B5;L=0O 4>;6=>ABL<+xx   6@*X? ]4 @ ~-Bs^xm +<W2B>@: C:07K205BAO 4>?>;=8B5;L=0O 4>;6=>ABL<'+xx   6@+X? ]4 @ ! o%FV2 +<W2B>@: C:07K205BAO 4>?>;=8B5;L=0O 4>;6=>ABL<+xx   6-X?  ]4 @ TFfv "<E2B>@: C:07K205BAO =>20O 4>;6=>ABL<"xx   6h X?  ]4 @ RbwU[UE/`Y -<[2B>@: C:07K205BAO @0=55 70=8<05<0O 4>;6=>ABL<'  -xx   6h X?  ]4 @ +AV,6(e "<E2B>@: C:07K205BAO =>20O 4>;6=>ABL<"xx  6i X?  ]4@ pFqCe2[ -<[2B>@: C:07K205BAO @0=55 70=8<05<0O 4>;6=>ABL<-xx  6@i X? &]4@ s Dd,_ $<I2B>@: C:7K205BAO >A=>2=0O 4>;6=>ABL<$xx  6i X? &]4@ J4@f~B  +<W2B>@: C:07K205BAO 4>?>;=8B5;L=0O 4>;6=>ABL<+xx  6i X?s]4@ *zKi $<I2B>@: C:7K205BAO >A=>2=0O 4>;6=>ABL<$xx  6j X?s]4@ &L#F=٠  2<e2B>@: C:07K205BAO @0=55 70=8<05<0O 4>?. 4>;6=>ABL<2xx  6@j X? ]4@ JK 6<m2B>@: C:07K205BAO @0=55 70=8<05<0O >A=>2=0O 4>;6=>ABL<6xx  6j X? s&]4@ kOpDa 6<m2B>@: C:07K205BAO @0=55 70=8<05<0O >A=>2=0O 4>;6=>ABL<6xx  6j X? ]4@ jtVL^3H G 2<e2B>@: C:07K205BAO @0=55 70=8<05<0O 4>?. 4>;6=>ABL<2xx  6k X? s&]4@ 5NRG]- 2<e2B>@: C:07K205BAO @0=55 70=8<05<0O 4>?. 4>;6=>ABL<22B>@2B>@2B>@2B>@2B>@ 2B>@ 2B>@  2B>@  2B>@  2B>@  2B>@ 2B>@ 2B>@ 2B>@ 2B>@ 2B>@2B>@2B>@2B>@2B>@>@BBj     ggD g2ɀ  C  dMbP?_*+%,&ffffff?'ffffff?(?)?M/ 4dXXA4" d333333?333333?&<3U} } }  } $}  } } } $  @ ,,@,,,,,, , X g _D_____ ]^ AA A A A T c f? bE >> > > Udgb >> > > Udg bF >'QDDD > > Udgb >3QDDD D D  > > Udg b >???Vdgb >? ? ? Vdg b >???Vdg b > ? ? ? Vdg B > ?? ? V dg B > ?? ? V eh:bRNs{2N2NT h gPH  0(   >@B   ggD g2ɀ #q/  dMbP?_*+%,&ffffff?'ffffff?(?)?MC 4dXXA4" d333333?333333?&<3U} .} I} m} } #,,,,,,X,X , X X X X,g ,,,; ,,,,,,,,,Xg j9kkkkl C> > > > D i8 >~ >U@ > > Di >~ >B@ > > D i< >->@V@DDDD  > > Di >E>B@/DDD D D D DD > > D i >~ >@ ? ? Ei >~ >? ? ?F i >~ >@ ? @F i >~ >? ?! ? F G >~ > ??F G >~ >? ?" ?# F G >~ >? ?$ ?% F i >~ >@ ?' ?( F&i >~ >? ?) ?*F H I~ I? J+ J, KNOOPPP M3 5P M4 6 j:kkkkl C> > > > D i7 >~ >0v@ > > Di >~ >r@ > > D i; >'>Pv@DDD > > Di >3>@r@DDDDD > > D i >~ >@ ?- ?.Di >~ >@ ? ? D i >~ >? ?/ ?0Di >~ > ? > D G >~ >@ ?1 > D H I~ I? J2 I L D l"FPLsTLPL:TTTLT&"FPLmuPLPLT!,", !M3 !5 "M4 "6` 6 H 00 (  x  6m X?C]4@ \JNiOm $<I2B>@: C:7K205BAO >A=>2=0O 4>;6=>ABL<'  $xx  6m X?00]4@ h7 Co * +<W2B>@: C:07K205BAO 4>?>;=8B5;L=0O 4>;6=>ABL<+xx  6n X?C@]4@ Ng ZNǥ,$" $<I2B>@: C:7K205BAO >A=>2=0O 4>;6=>ABL<$xx  6@n X?@ ]4@ )ӡCa +<W2B>@: C:07K205BAO 4>?>;=8B5;L=0O 4>;6=>ABL<+xx  6n X? ]4@ kceKч4 $<I2B>@: C:7K205BAO >A=>2=0O 4>;6=>ABL<$xx  6n X?  3]4@ JaPL$\ +<W2B>@: C:07K205BAO 4>?>;=8B5;L=0O 4>;6=>ABL<+xx  6@o X?C ]4@ #bB`  $<I2B>@: C:7K205BAO >A=>2=0O 4>;6=>ABL<'  $xx  6o X?  ]4@ |-D FCmi 3 +<W2B>@: C:07K205BAO 4>?>;=8B5;L=0O 4>;6=>ABL<+xx   6.X?C@ ]4 @ LixrN~x& "<E2B>@: C:07K205BAO =>20O 4>;6=>ABL<"xx   6/X?@  ]4 @ OYO*ɻM -<[2B>@: C:07K205BAO @0=55 70=8<05<0O 4>;6=>ABL<-xx   6/X?C ]4 @ <KJzm; "<E2B>@: C:07K205BAO =>20O 4>;6=>ABL<'"xx   6/X?  ]4 @ rXN%. -<[2B>@: C:07K205BAO @0=55 70=8<05<0O 4>;6=>ABL<-xx   6>X?Cs3]4 @ Jy-4F} $<I2B>@: C:7K205BAO >A=>2=0O 4>;6=>ABL<'$xx  6@>X?s 3]4@ D{5ԹvKΥo +<W2B>@: C:07K205BAO 4>?>;=8B5;L=0O 4>;6=>ABL<+xx  6>X?C]4@ GmM{/d $<I2B>@: C:7K205BAO >A=>2=0O 4>;6=>ABL<'$xx  6>X? ]4@ qIgN'8d +<W2B>@: C:07K205BAO 4>?>;=8B5;L=0O 4>;6=>ABL<+xx  6o X?C@]4@ NL]>)E5|A3 $<I2B>@: C:7K205BAO >A=>2=0O 4>;6=>ABL<'  $xx  6@>X?@ ]4@ Baz¸I;( +<W2B>@: C:07K205BAO 4>?>;=8B5;L=0O 4>;6=>ABL<+xx  6>X?CE]4@ 0ɗNI$ꇴN $<I2B>@: C:7K205BAO >A=>2=0O 4>;6=>ABL<$xx  6@>X?E ]4@ @ {,Ftvk^ 2<e2B>@: C:07K205BAO @0=55 70=8<05<0O 4>?. 4>;6=>ABL<22B>@2B>@2B>@2B>@2B>@2B>@ 2B>@ 2B>@  2B>@  2B>@  2B>@  2B>@  2B>@ 2B>@ 2B>@ 2B>@2B>@2B>@2B>@2B>@>@BB  Z   ggD Oh+'0@HT` x Microsoft Excel@@]Z՜.+,0HP X`hp x      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXY[\]^_`acdefghiRoot Entry FWorkbookSummaryInformation(ZDocumentSummaryInformation8b